County Profile for Campbell - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,406,952 Total Charges 327,729,374
Fixed Assets 51,386,685 Contract Allowance 231,523,208
Other Assets -87,015,661 Operating Revenue 96,206,166
Total Assets 58,777,976 Operating Expenses 93,896,134
Current Liabilities 27,002,469 Operating Margin 2,310,032
Long Term Liabilities 8,472,048 Other Income 4,450,909
Total Equity 23,303,459 Other Expense 107,978
Total Liabilities and Equity 58,777,976 Net Profit or Loss 6,652,963

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,869 Revenue per Bed $624,715 Revenue per Person $96,206,166
Net Margin per Discharge $333 Net Margin per Bed $15,000 Net Margin per Person $2,310,032
Net Profit per Discharge $959 Net Profit per Bed $43,201 Net Profit per Person $6,652,963
Net Fixed Assets per Discharge $7,408 Net Fixed Assets per Bed $333,680 Net Fixed Assets per Bed $51,386,685
Long Term Debt per Discharge $1,221 Long Term Debt per Bed $55,013 Long Term Debt per Person $8,472,048
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 813 Net Fixed Assets 882 Population Estimate 1,151
Total Revenue 903 Long Term Liabilities 1,357 Total Patient Discharges 708
Net Margin 530 Total Patient Beds 721
Net Profit or Loss 728

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,560,449 63,372,651 0.4980
31 Intensive Care Unit 4,640,075 12,864,072 0.3607
32 Coronary Care Unit 1,302,451 2,380,400 0.5472
43 Nursery 0 0
44 Skilled Nursing Care 4,007,303 7,176,001 0.5584
50 Operating Room 10,175,311 32,671,842 0.3114
51 Recovery Room 984,571 2,396,903 0.4108
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,626,923 13 Nursing Administration 1,627,704
02,03 Captial Related - Movable Equipment 5,001,036 14 Central Services and Supply 350,766
04 Employee Benefits 14,792,248 15 Pharmacy 0
05 Administrative and General 18,042,283 16 Medical Records and Medical Library 1,966,603
06 Maintenance and Repairs 0 17 Social Services 929,795
07 Operation of Plant 4,786,890 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,552,876 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,012,453 20,21,22,23 Education Programs 73,480
Total General Service Cost Centers 54,763,057

County Profile for Campbell - 2013